Bond Debt

 
In May 2017, the District issued bonds totaling approximately $37.6 million with interest rates ranging between 5.625% and 7.75%. The net cash proceeds was used to repay the District's 2007 bond debt totaling $24.6 million, and the remaining $13 million was designated for the construction of public infrastructure within the District. Interest is payable each year on June 1st and December 1st, and principal payments are due each year on December 1st.

Early Redemption
The District may redeem the outstanding bonds on December 01, 2022 (but must pay a penalty equal to 3% of the outstanding principal). The bonds can be refinanced without paying penalties beginning on December 01, 2025. 

The District’s repayment schedule for its 2017 Series A Senior Bonds is as follows:
 
          
   Series 2017A Bonds
5.625% to 5.750%
Year Ended
December 31
Principal Interest
2017 $                               -          $                          1,094,068
2018 -          1,766,969
2019 -          1,766,969
2020 -          1,766,969
2021 -          1,766,969
2022 -          1,766,969
2023 235,000 1,766,969
2024 395,000 1,753,750
2025 425,000 1,731,531
2026 495,000 1,707,625
2027 520,000 1,679,781
2028 595,000 1,650,531
2029 625,000 1,617,063
2030 705,000 1,581,906
2031 745,000 1,542,250
2032 835,000 1,500,344
2033 880,000 1,453,375
2034 980,000 1,403,875
2035 1,035,000 1,348,750
2036 1,140,000 1,290,531
2037 1,205,000 1,226,406
2038 1,320,000 1,158,625
2039 1,395,000 1,082,725
2040 1,525,000 1,002,513
2041 1,610,000 914,825
2042 1,755,000 822,250
2043 1,855,000 721,338
2044 2,015,000 614,675
2045 2,130,000 498,813
2046 2,305,000 376,338
2047 4,240,000 243,800
$                   30,965,000 $                          40,619,502
         


No debt-to-maturity schedule is provided for the Series 2017B Subordinate Bonds because such obligations are payable from Subordinate Pledged Revenue, if and when such revenue is available to repay such bonds. The 2017B Subordinate Bonds were issued at a face value of $6,666,000 and accrue interest at 7.75% annually. In December 2023, the District made its first principal payment on the 2017B Bonds ($28,000) and repaid all accrued unpaid interest due on such bonds.